| Revenue | DKK 3,3M | — |
| EBITDA | DKK 78K | -92% |
| Net profit | DKK 8K | -99% |
| Total assets | DKK 2,4M | -17% |
| Equity | DKK 249K | +3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.126 | 2.506 | 1.990 | 2.200 | 2.300 | 2.365 | 2.010 | 2.987 | — | — | — | — | — | 3.341 |
| Staff expenses | -1.393 | -1.743 | -1.933 | -2.126 | -2.189 | -2.309 | -1.943 | -2.747 | -2.587 | -2.410 | -2.644 | -2.209 | -3.096 | -3.264 |
| EBITDA | 74 | 63 | 58 | 75 | 111 | 56 | 66 | 239 | 124 | 676 | 341 | 308 | 917 | 78 |
| Depreciation & amort. | -52 | -30 | -40 | -40 | -14 | -28 | -28 | -62 | -45 | -52 | -85 | -92 | -61 | -54 |
| EBIT | 22 | 33 | 18 | 35 | 97 | 28 | 38 | 177 | 79 | 625 | 256 | 217 | 856 | 23 |
| Net financials | -14 | -11 | -17 | -20 | -16 | -13 | -18 | -18 | -16 | -16 | -4 | -14 | -26 | -15 |
| Profit before tax | 8 | 23 | 0 | 15 | 80 | 15 | 21 | 159 | 62 | 609 | 252 | 203 | 719 | 9 |
| Tax | 7 | 9 | -4 | 10 | 11 | 6 | 7 | 37 | 16 | 139 | 51 | 52 | 172 | 1 |
| Net profit | 1 | 14 | 4 | 5 | 69 | 9 | 14 | 122 | 47 | 470 | 201 | 151 | 547 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.745 | 1.542 | 1.864 | 2.222 | 2.240 | 2.124 | 1.983 | 1.845 | 1.792 | 2.618 | 2.517 | 1.616 | 2.939 | 2.428 |
| Equity | 206 | 220 | 224 | 229 | 298 | 307 | 320 | 201 | 202 | 221 | 233 | 234 | 241 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 879 |
| Short-term debt | 1.539 | 1.323 | 1.640 | 1.993 | 1.943 | 1.817 | 1.663 | 1.644 | 1.590 | 2.396 | 2.284 | 1.382 | 2.698 | 1.300 |
| Total debt | 1.539 | 1.323 | 1.640 | 1.993 | 1.943 | 1.817 | 1.663 | 1.644 | 1.590 | 2.396 | 2.284 | 1.382 | 2.698 | 2.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Salomonsen | Management | 0 companies |