| Revenue | DKK 1,6M | -256% |
| EBITDA | DKK 1,6M | +184% |
| Net profit | DKK 1,4M | +163% |
| Total assets | DKK 4,5M | +299% |
| Equity | DKK -433K | +76% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.294 | -453 | -1.338 | -994 | 1.553 |
| Staff expenses | -494 | -318 | -537 | -842 | -1 |
| EBITDA | 801 | -772 | -1.875 | -1.837 | 1.551 |
| Depreciation & amort. | -30 | -91 | -244 | -248 | -59 |
| EBIT | 771 | -863 | -2.119 | -2.085 | 1.492 |
| Net financials | -201 | 5.974 | -161 | -112 | -105 |
| Profit before tax | 570 | 5.111 | -2.280 | -2.197 | 1.386 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 570 | 5.111 | -2.280 | -2.197 | 1.386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.951 | 642 | 3.585 | 1.136 | 4.527 |
| Equity | -2.505 | -342 | 378 | -1.819 | -433 |
| Long-term debt | 0 | 0 | 2.568 | 2.353 | 3.667 |
| Short-term debt | 6.455 | 984 | 639 | 602 | 1.293 |
| Total debt | 6.455 | 984 | 3.207 | 2.954 | 4.959 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PW Founder | Founder | 2009 |
JF Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
KT Management | Management | 2014 – 2021 |
CB Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
JA Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KH | Deputy Chairman | 2023 |
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2021 | |
| Former (9) | ||
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kell Thomas | Management | 0 companies |
| Peter Wedel Ranch Krarup | Founder | 0 companies |
| Chresten Blaabjerg Koed | Chief Executive Officer | 0 companies |
| John Asmussen | Management | 0 companies |
| Jeespeer Free Dalgaard | Chief Executive Officer | 0 companies |
| Claus Ludvig Engelbrecht Holm | Board of Directors | 0 companies |
| Olle Bengt Hindersson | Board of Directors | 0 companies |
| Bruno Kallesøe | Board of Directors | 0 companies |
| Kim Holm | Deputy Chairman | 0 companies |
| Michael Lumby Sørensen | Board of Directors | 0 companies |
| Urs Esge Kent | Board of Directors | 0 companies |
| Henrik Grønfeldt Mortensen | Board of Directors | 0 companies |
| Ole Angersbach Schou | Chairman | 0 companies |
| Ivan Vestergaard Mortensen | Board of Directors | 0 companies |
| Niels Jørgen Martins da Costa Santos Langkilde | Chairman | 0 companies |
| Kristian Albinus Kallesøe | Board of Directors | 0 companies |
| Jens Kristian Kjærgaard | Board of Directors | 0 companies |
| Torben Hald Kimø | Board of Directors | 0 companies |