| Revenue | DKK 385K | +5% |
| EBITDA | DKK 385K | +5% |
| Net profit | DKK -862K | +49% |
| Total assets | DKK 8,6M | -3% |
| Equity | DKK -10M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -228 | -254 | 145 | 365 | 385 |
| Staff expenses | -0 | -4 | -0 | -0 | -0 |
| EBITDA | -228 | -257 | 145 | 365 | 385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -228 | -257 | 145 | 365 | 385 |
| Net financials | -196 | -4.971 | -2.776 | -2.110 | -1.237 |
| Profit before tax | -424 | -5.228 | -2.631 | -1.745 | -852 |
| Tax | -0 | -212 | -501 | -42 | 9 |
| Net profit | -424 | -5.016 | -2.130 | -1.703 | -862 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.858 | 7.258 | 10.104 | 8.932 | 8.621 |
| Equity | -324 | -5.340 | -7.470 | -9.173 | -10.035 |
| Long-term debt | 7.853 | 11.297 | 16.437 | 17.310 | 17.806 |
| Short-term debt | 330 | 248 | 425 | 108 | 154 |
| Total debt | 8.183 | 11.545 | 16.863 | 17.418 | 17.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
KH | Chairman | 2019 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holzegaard ApS | Company | 20.0% | 20.0% | 2019 |
BODYCHECK INST GLOBAL ApS | Company | 20.0% | 20.0% | 2021 |
KIM HOLM HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
THK HOLDING EJENDOMME ApS | Company | 20.0% | 20.0% | 2019 |
PCNJ Holding ApS | Company | 20.0% | 20.0% | 2025 |
Ny JJT Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeespeer Free Dalgaard | Management | 0 companies |
| Hans-Bo Hyldig | Board of Directors | 0 companies |
| Philip Christian Nymann Jensen | Board of Directors | 0 companies |
| Kim Holm | Chairman | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Torben Hald Kimø | Board of Directors | 0 companies |