| Revenue | DKK -14K | +109% |
| EBITDA | DKK -14K | -109% |
| Net profit | DKK 165K | -14% |
| Total assets | DKK 8,3M | +0% |
| Equity | DKK 8,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -12 | -12 | -6 | -7 | -7 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -12 | -12 | -6 | -7 | -7 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -12 | -12 | -6 | -7 | -7 | -14 |
| Net financials | 89 | 50 | 97 | 371 | 597 | 290 | 397 | 573 | 6.482 | 193 | 1.213 | 191 | 219 | 192 |
| Profit before tax | 89 | 45 | 92 | 366 | 592 | 285 | 391 | 567 | 6.469 | 181 | 1.207 | 184 | 213 | 178 |
| Tax | -3 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | 26 | 0 | 39 | 20 | 13 |
| Net profit | 92 | 33 | 92 | 366 | 592 | 285 | 391 | 567 | 6.492 | 155 | 1.207 | 145 | 193 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.014 | 1.153 | 1.165 | 1.257 | 1.358 | 1.323 | 1.611 | 3.273 | 7.072 | 6.978 | 8.072 | 8.254 | 8.305 | 8.332 |
| Equity | 370 | 403 | 495 | 861 | 1.353 | 1.318 | 1.606 | 1.767 | 7.059 | 6.964 | 8.057 | 8.088 | 8.163 | 8.206 |
| Long-term debt | 0 | 742 | 662 | 391 | 0 | 0 | 0 | 1.000 | 0 | 2 | 0 | 80 | 69 | 55 |
| Short-term debt | 644 | 8 | 8 | 5 | 5 | 5 | 5 | 506 | 13 | 13 | 14 | 86 | 73 | 71 |
| Total debt | 644 | 750 | 670 | 396 | 5 | 5 | 5 | 1.505 | 13 | 14 | 14 | 166 | 142 | 126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|