| Revenue | DKK -7K | -12% |
| EBITDA | DKK -7K | +12% |
| Net profit | DKK 99K | +193% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -87K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -7 |
| Net financials | 22 | -294 | 78 | -190 | -1 | 117 | -119 | -1 | -1 | 181 | -465 | -100 | 125 |
| Profit before tax | 18 | -299 | 73 | -195 | -6 | 111 | -125 | -7 | -7 | 175 | -471 | -108 | 118 |
| Tax | 0 | -1 | -1 | -1 | -1 | -1 | 8 | -12 | -1 | -1 | -1 | -2 | 19 |
| Net profit | 18 | -298 | 74 | -194 | -5 | 113 | -133 | 6 | -5 | 177 | -470 | -106 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 185 | 223 | 20 | 16 | 130 | 0 | 12 | 14 | 15 | 17 | 19 | 0 |
| Equity | — | 107 | 182 | -12 | -17 | 96 | -37 | -31 | -37 | -42 | -47 | -55 | -87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 77 | 41 | 32 | 33 | 34 | 37 | 44 | 51 | 57 | 64 | 74 | 87 |
| Total debt | 5 | 77 | 41 | 32 | 33 | 34 | 37 | 44 | 51 | 57 | 64 | 74 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|