| Revenue | DKK 5,3M | -17% |
| EBITDA | DKK 3,1M | -26% |
| Net profit | DKK 2,4M | -30% |
| Total assets | DKK 8,4M | -23% |
| Equity | DKK 5,4M | -16% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.070 | 3.572 | 4.365 | 4.645 | 5.710 | 5.188 | 5.406 | 3.387 | 4.173 | 5.887 | 8.464 | 7.751 | 6.424 | 5.349 |
| Staff expenses | -1.503 | -1.794 | -2.224 | -2.378 | -2.585 | -2.522 | -2.450 | -2.134 | -2.073 | -2.884 | -2.733 | -2.530 | -2.280 | -2.298 |
| EBITDA | 1.566 | 1.778 | 2.141 | 2.267 | 3.124 | 2.666 | 2.955 | 1.253 | 2.100 | 3.003 | 5.731 | 5.222 | 4.144 | 3.051 |
| Depreciation & amort. | 11 | -11 | -11 | -2 | -0 | -0 | -5 | -5 | -23 | -18 | -18 | -0 | -0 | -0 |
| EBIT | 1.555 | 1.767 | 2.130 | 2.265 | 3.124 | 2.666 | 2.950 | 1.248 | 2.077 | 2.985 | 5.713 | 5.222 | 4.144 | 3.051 |
| Net financials | 19 | 2 | -26 | 28 | -39 | 50 | -66 | -17 | -99 | 110 | -203 | -293 | 193 | -6 |
| Profit before tax | 1.574 | 1.769 | 2.104 | 2.293 | 3.086 | 2.716 | 2.883 | 1.231 | 1.978 | 3.095 | 5.510 | 4.929 | 4.337 | 3.045 |
| Tax | 395 | 444 | 519 | 542 | 683 | 601 | 638 | 274 | 437 | 684 | 1.214 | 1.089 | 958 | 672 |
| Net profit | 1.179 | 1.325 | 1.584 | 1.752 | 2.403 | 2.115 | 2.246 | 957 | 1.541 | 2.411 | 4.296 | 3.840 | 3.379 | 2.373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.321 | 6.570 | 8.103 | 9.943 | 10.789 | 10.011 | 9.638 | 7.455 | 7.471 | 9.031 | 12.395 | 10.581 | 10.959 | 8.414 |
| Equity | 1.541 | 2.345 | 3.050 | 4.801 | 5.504 | 5.219 | 5.355 | 4.067 | 4.651 | 5.521 | 7.406 | 6.840 | 6.379 | 5.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.780 | 4.225 | 5.053 | 5.141 | 5.285 | 4.792 | 4.283 | 3.388 | 2.819 | 3.509 | 4.989 | 3.741 | 4.580 | 3.042 |
| Total debt | 5.780 | 4.225 | 5.053 | 5.141 | 5.285 | 4.792 | 4.283 | 3.388 | 2.819 | 3.509 | 4.989 | 3.741 | 4.580 | 3.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESBEN WESTERGAARD PEDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
WEINREICH HOLDING AALBORG ApS | Company | 33.3% | 33.3% | 2021 |
K. Stoklund Holding ApS | Company | 20.0% | 20.0% | 2023 |
KET HOLDING, AALBORG ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Westergaard Pedersen | Chief Executive Officer | 0 companies |
| Preben Stibjerg Kristensen | Chairman | 0 companies |
| Karsten Stoklund Larsen | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Thomas Weinreich Sørensen | Board of Directors | 0 companies |
| Karl Erik Thygesen | Chairman | 0 companies |
| Stephan Schors | Chairman | 0 companies |