| Revenue | DKK 0 | — |
| EBITDA | DKK 10K | +0% |
| Net profit | DKK 14K | +3% |
| Total assets | DKK 239K | +11% |
| Equity | DKK 213K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 21 | 15 | 10 | 10 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 21 | 15 | 10 | 10 | 10 |
| Net financials | 11 | 13 | 8 | 10 | 9 | 9 | 4 | 4 | 10 | 6 | 7 | 8 | 8 |
| Profit before tax | 20 | 21 | 16 | 20 | 19 | 19 | 14 | 15 | 30 | 21 | 17 | 18 | 18 |
| Tax | 5 | 5 | 4 | 5 | 4 | 4 | 3 | 3 | 7 | 5 | 4 | 4 | 4 |
| Net profit | 15 | 16 | 12 | 15 | 15 | 15 | 11 | 12 | 24 | 17 | 13 | 14 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 192 | 210 | 225 | 189 | 205 | 217 | 236 | 167 | 182 | 197 | 216 | 239 |
| Equity | 146 | 162 | 174 | 189 | 144 | 159 | 170 | 181 | 155 | 172 | 185 | 199 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 30 | 36 | 36 | 45 | 47 | 47 | 55 | 12 | 10 | 12 | 17 | 26 |
| Total debt | 18 | 30 | 36 | 36 | 45 | 47 | 47 | 55 | 12 | 10 | 12 | 17 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2011 | — | — |
BL Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Dissing | Management | 0 companies |
| Birgit Lyhne Sander Petersen | Founder | 0 companies |