Riskpilot← Back to searchSign inGet full accessFM3.DK ApS
APSActiveCVR 32442196Emmasvej 22All other professional, scientific and technical activities n.e.c. · NACE 7499Est. 20092 employees
Revenue 2025
DKK 1,3M
-38% vs 2024
EBITDA margin
8.8%
-24% vs 2024
Equity ratio
73.7%
Financial strength
Net profit 2025
DKK 123K
-72% vs 2024
| Revenue | DKK 1,3M | -38% |
| EBITDA | DKK 114K | -24% |
| Net profit | DKK 123K | -72% |
| Total assets | DKK 5,1M | -9% |
| Equity | DKK 3,8M | +0% |
| Employees | 2 | — |
Legal name
FM3.DK ApS
CVR number
32442196
Legal form
Anpartsselskab
NACE code
7499 · All other professional, scientific and technical activities n.e.c.
Founded
2. september 2009
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at udøve virksomhed med rådgivning og undervisning indenfor byggeri og ejendomme samt aktiviteter i tilknytning hertil
Address
Emmasvej 22
Phone
+4523202745
Email
preben@fm3.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.357 | 2.802 | 3.057 | 3.515 | 4.418 | 1.670 | 2.469 | 1.102 | 1.119 | 1.108 | 1.028 | 381 | 2.102 | 1.304 |
| Staff expenses | -1.403 | -1.687 | -2.030 | -2.268 | -2.215 | -1.771 | -1.385 | -1.500 | -1.364 | -1.060 | -990 | -730 | -1.952 | -1.190 |
| EBITDA | 954 | 1.115 | 1.027 | 1.247 | 2.203 | -101 | 1.083 | -398 | -246 | 48 | 38 | -350 | 150 | 114 |
| Depreciation & amort. | -39 | -70 | -43 | -0 | -54 | -22 | -68 | -61 | -51 | -35 | -31 | -11 | -10 | -3 |
| EBIT | 914 | 1.045 | 984 | 1.247 | 2.149 | -123 | 1.016 | -459 | -297 | 12 | 6 | -360 | 140 | 111 |
| Net financials | 37 | 33 | 204 | 170 | 175 | 376 | 131 | 319 | -27 | 590 | -438 | 128 | 385 | 75 |
| Profit before tax | 951 | 1.079 | 1.188 | 1.417 | 2.323 | 253 | 1.147 | -140 | -323 | 602 | -431 | -232 | 524 | 186 |
| Tax | 260 | 286 | 315 | 345 | 518 | 10 | 342 | -304 | 195 | 149 | -76 | -33 | 86 | 64 |
| Net profit | 691 | 793 | 873 | 1.072 | 1.805 | 243 | 800 | 164 | -519 | 452 | -355 | -199 | 438 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.267 | 3.310 | 3.798 | 4.624 | 6.324 | 5.057 | 5.090 | 4.923 | 4.258 | 5.328 | 4.724 | 4.380 | 5.639 | 5.140 |
| Equity | 1.851 | 2.547 | 3.120 | 3.793 | 5.153 | 4.385 | 4.537 | 4.565 | 3.916 | 4.258 | 3.784 | 3.471 | 3.787 | 3.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 763 | 677 | 831 | 1.171 | 672 | 553 | 358 | 342 | 1.071 | 940 | 909 | 1.852 | 1.352 |
| Total debt | 417 | 763 | 677 | 831 | 1.171 | 672 | 553 | 358 | 342 | 1.071 | 940 | 909 | 1.852 | 1.352 |
EBITDA margin
8.8%
This company
15.8%
Market median
-44% vs market
20122025
Equity ratio
73.7%
This company
38.2%
Market median
+93% vs market
20122025
Return on equity
3.2%
This company
18.4%
Market median
-83% vs market
20122025
Net profit margin
9.4%
This company
8.1%
Market median
+16% vs market
20122025
Asset turnover
0.25×
This company
1.12×
Market median
-78% vs market
20122025
Debt / equity
0.36×
This company
0.62×
Market median
+42% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FM3.DK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Kølner Gramstrup | Board of Directors | 0 companies |
| Lone Kølner Pedersen | Chairman | 0 companies |
| Louise Gramstrup Aarup-Kølner | Board of Directors | 0 companies |