| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +82% |
| Net profit | DKK -4K | +82% |
| Total assets | DKK 23K | -26% |
| Equity | DKK 23K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -391 | -704 | 58 | -14 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -510 | -797 | 19 | -23 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -510 | -797 | 19 | -23 | -4 |
| Net financials | -1 | -29 | -2 | -0 | 0 |
| Profit before tax | -511 | -826 | 18 | -24 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -511 | -826 | 18 | -24 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 139 | 846 | 200 | 31 | 23 |
| Equity | 1.101 | -1.927 | -1.909 | 27 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.240 | 2.773 | 2.109 | 4 | 0 |
| Total debt | -1.240 | 2.773 | 2.109 | 4 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2013 | — | — |
| Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
PE | Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 0.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Fossberg | Management | 0 companies |
| INNOVATEC - INNOVATIVE TECHNOLOGIES AS | Founder | 0 companies |
| Martin Kjær Guldborg | Board of Directors | 0 companies |
| Per Enes | Chairman | 0 companies |