| Revenue | DKK -3K | -100% |
| EBITDA | DKK -6K | -4% |
| Net profit | DKK -23K | -104% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 3,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 90 | 360 | 456 | 526 | 502 | 155 | 296 | 192 | 264 | 366 | 558 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -2 | -2 | -2 | -5 | -5 | -6 | -5 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -2 | -2 | -2 | -5 | -5 | -6 | -5 | -5 | -6 | -6 | -6 |
| Net financials | 144 | 82 | 354 | 451 | 522 | 513 | 160 | 300 | 194 | 266 | 365 | 551 | -17 |
| Profit before tax | 143 | 79 | 352 | 449 | 520 | 508 | 155 | 294 | 189 | 260 | 360 | 545 | -23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 143 | 79 | 352 | 449 | 520 | 508 | 155 | 294 | 189 | 260 | 360 | 545 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 1.305 | 1.667 | 1.933 | 2.353 | 2.270 | 2.225 | 2.522 | 2.722 | 2.989 | 3.361 | 3.925 | 3.929 |
| Equity | 699 | 777 | 1.129 | 1.478 | 1.897 | 2.265 | 2.220 | 2.434 | 2.623 | 2.883 | 3.186 | 3.672 | 3.588 |
| Long-term debt | 405 | 411 | 417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 117 | 121 | 455 | 455 | 5 | 5 | 88 | 99 | 106 | 175 | 253 | 341 |
| Total debt | 513 | 528 | 539 | 455 | 455 | 5 | 5 | 88 | 99 | 106 | 175 | 253 | 341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|