| Revenue | DKK 211K | +117% |
| EBITDA | DKK -2K | -102% |
| Net profit | DKK -70K | -886% |
| Total assets | DKK 4,8M | -5% |
| Equity | DKK 2,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.037 | 201 | 282 | 201 | 214 | 95 | 35 | 79 | 387 | 354 | -78 | 97 | 211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.037 | 201 | 517 | 201 | 214 | 95 | 35 | -383 | 1.856 | 354 | -78 | 97 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.037 | 201 | 517 | 201 | 214 | 95 | 35 | -383 | 1.856 | 354 | -78 | 97 | -2 |
| Net financials | -317 | -84 | -82 | -98 | 0 | -48 | -45 | -21 | -30 | -25 | -34 | -86 | -88 |
| Profit before tax | 720 | 117 | 435 | 103 | 161 | 48 | -9 | -404 | 1.826 | 329 | -111 | 11 | -90 |
| Tax | -0 | -0 | -0 | 5 | 44 | 10 | 83 | -302 | 402 | 72 | -25 | 3 | -20 |
| Net profit | 720 | 117 | 435 | 97 | 117 | 38 | -92 | -102 | 1.424 | 257 | -87 | 9 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.609 | 2.614 | 2.936 | 2.906 | 2.957 | 2.926 | 3.506 | 5.717 | 5.585 | 5.641 | 4.918 | 5.041 | 4.812 |
| Equity | 650 | 767 | 1.203 | 1.300 | 1.417 | 1.455 | 1.963 | 3.321 | 2.746 | 3.003 | 2.916 | 2.925 | 2.855 |
| Long-term debt | 1.587 | 1.418 | 1.352 | 1.404 | 1.283 | 1.158 | 1.026 | 2.020 | 1.914 | 2.030 | 1.701 | 1.760 | 1.658 |
| Short-term debt | 372 | 428 | 381 | 202 | 257 | 312 | 434 | 376 | 554 | 416 | 133 | 173 | 128 |
| Total debt | 1.959 | 1.847 | 1.733 | 1.606 | 1.540 | 1.471 | 1.460 | 2.396 | 2.467 | 2.446 | 1.834 | 1.932 | 1.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2010 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKP Group A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2010 | |
JAN K. HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
LESLIEHOLM ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Konieczny | Management | 0 companies |
| Allan Kim Pedersen | Chief Executive Officer | 0 companies |
| Carsten Brandstrup Andersen | Chief Executive Officer | 0 companies |
| Kenneth Soldal | Chairman | 0 companies |
| Leslie Holm | Chairman | 0 companies |
| John Buchanan Lademann | Board of Directors | 0 companies |