| Revenue | DKK 621K | -49% |
| EBITDA | DKK -472K | -5% |
| Net profit | DKK -523K | -3% |
| Total assets | DKK 417K | -88% |
| Equity | DKK 124K | -81% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.768 | 2.589 | 2.450 | 2.312 | 2.311 | 2.263 | 2.545 | 2.891 | 2.154 | 1.235 | 2.970 | 2.396 | 1.214 | 621 |
| Staff expenses | -1.507 | -1.518 | -1.542 | -1.510 | -1.481 | -1.656 | -1.761 | -1.626 | -1.484 | -1.336 | -1.777 | -1.794 | -1.640 | -1.093 |
| EBITDA | 1.261 | 1.071 | 908 | 801 | 830 | 608 | 784 | 1.266 | 670 | -101 | 1.194 | 602 | -449 | -472 |
| Depreciation & amort. | 347 | -347 | -335 | -220 | -293 | -133 | -137 | -127 | -124 | -34 | -4 | -0 | -0 | -0 |
| EBIT | 914 | 724 | 573 | 581 | 537 | 475 | 648 | 1.138 | 546 | -135 | 1.190 | 602 | -449 | -472 |
| Net financials | -169 | -83 | -117 | -88 | -66 | -57 | -55 | -28 | -68 | -102 | -7 | -5 | -52 | -51 |
| Profit before tax | 745 | 641 | 456 | 493 | 472 | 418 | 593 | 1.111 | 478 | -237 | 1.183 | 596 | -501 | -523 |
| Tax | 186 | 160 | 115 | 114 | 101 | 90 | 132 | 245 | 106 | 26 | 182 | 131 | 9 | -0 |
| Net profit | 559 | 482 | 340 | 378 | 370 | 328 | 460 | 866 | 372 | -264 | 1.001 | 465 | -510 | -523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.256 | 5.061 | 5.037 | 3.758 | 4.254 | 4.244 | 4.587 | 4.915 | 5.830 | 4.079 | 3.654 | 4.250 | 3.425 | 417 |
| Equity | 1.007 | 989 | 929 | 1.008 | 1.178 | 1.306 | 1.467 | 1.833 | 1.304 | 691 | 1.692 | 1.157 | 647 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 230 | 146 | 0 | 149 | 92 | 0 | 0 |
| Short-term debt | 4.207 | 4.035 | 4.075 | 2.711 | 3.020 | 2.886 | 2.965 | 2.812 | 4.380 | 3.388 | 1.813 | 3.002 | 2.779 | 293 |
| Total debt | 4.207 | 4.035 | 4.075 | 2.711 | 3.020 | 2.886 | 3.070 | 3.043 | 4.526 | 3.388 | 1.962 | 3.094 | 2.779 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.G. ApS | Company | 50.0% | 50.0% | 2009 |
P.V.F.H. ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rønn Ginsborg | Management | 0 companies |