| Revenue | DKK 16,2M | -6% |
| EBITDA | DKK 3,4M | -62% |
| Net profit | DKK 2,3M | -67% |
| Total assets | DKK 13,8M | -9% |
| Equity | DKK 5,3M | -34% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.217 | 12.370 | 4.240 | 10.960 | 13.465 | 17.253 | 16.176 |
| Staff expenses | -3.592 | -5.647 | -3.796 | -5.276 | -6.829 | -8.300 | -12.748 |
| EBITDA | 1.625 | 6.724 | 444 | 5.684 | 6.636 | 8.953 | 3.428 |
| Depreciation & amort. | 87 | 145 | 158 | 69 | 33 | -28 | -410 |
| EBIT | 1.538 | 6.579 | 287 | 5.616 | 6.603 | 8.925 | 3.018 |
| Net financials | -37 | -23 | -135 | 7 | 64 | -29 | -21 |
| Profit before tax | 1.502 | 6.556 | 152 | 5.623 | 6.668 | 8.896 | 2.997 |
| Tax | 117 | 1.536 | 110 | 1.305 | 1.467 | 1.957 | 674 |
| Net profit | 1.385 | 5.020 | 42 | 4.317 | 5.200 | 6.939 | 2.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.125 | 9.369 | 9.403 | 9.435 | 14.445 | 15.237 | 13.832 |
| Equity | 514 | 5.534 | 1.075 | 5.317 | 6.200 | 7.939 | 5.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.611 | 3.088 | 8.172 | 3.624 | 6.963 | 6.219 | 6.796 |
| Total debt | 7.611 | 3.088 | 8.172 | 3.624 | 6.963 | 6.219 | 6.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULDALL VEJLE ApS | Company | 50.0% | 50.0% | 2009 |
ERDBI HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
TS INVEST 2015 ApS | Company | 50.0% | 50.0% | 2015 |
DSI Dantech Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Priess | Management | 0 companies |
| Ib Sand Nykjær | Chairman | 0 companies |
| Kim Uldall Jørgensen | Chairman | 0 companies |
| Allan Reiche Andersen | Board of Directors | 0 companies |
| Erling Dideriksen | Chairman | 0 companies |
| Thomas Uldall Jørgensen | Chairman | 0 companies |
| Carl Peter Blicher Jensen | Board of Directors | 0 companies |
| Klaus Beyer Nielsen | Chairman | 0 companies |
| Heidi Lynnerup | Chairman | 0 companies |