| Revenue | DKK -125K | +46% |
| EBITDA | DKK -222K | -34% |
| Net profit | DKK 389K | -67% |
| Total assets | DKK 13,3M | -8% |
| Equity | DKK 13,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -9 | -12 | -10 | -12 | -12 | -45 | 37 | 50 | 206 | -18 | -86 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -97 |
| EBITDA | -3 | -9 | -9 | -12 | -10 | -12 | -12 | -45 | 37 | 50 | 206 | -18 | -166 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -26 | -26 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -9 | -12 | -10 | -12 | -12 | -99 | 11 | 24 | 206 | -18 | -166 | -222 |
| Net financials | 321 | 407 | 1.068 | 664 | 935 | 1.741 | 675 | 2.460 | 1.952 | 3.935 | -534 | 1.305 | 1.696 | 721 |
| Profit before tax | 318 | 397 | 1.059 | 653 | 925 | 1.729 | 663 | 2.360 | 1.963 | 3.959 | -328 | 1.288 | 1.530 | 498 |
| Tax | 23 | 27 | 76 | 95 | 48 | 82 | -106 | 360 | 215 | 338 | -183 | 331 | 338 | 110 |
| Net profit | 295 | 371 | 983 | 557 | 877 | 1.647 | 769 | 2.000 | 1.748 | 3.621 | -145 | 957 | 1.192 | 389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.716 | 8.682 | 9.545 | 9.173 | 9.545 | 11.513 | 13.488 | 13.941 | 15.050 | 16.741 | 16.048 | 16.085 | 14.429 | 13.266 |
| Equity | 7.713 | 7.789 | 8.673 | 9.131 | 9.008 | 10.552 | 10.820 | 12.321 | 13.569 | 16.690 | 16.045 | 16.002 | 14.193 | 13.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 893 | 871 | 42 | 536 | 961 | 2.668 | 1.620 | 1.481 | 51 | 3 | 83 | 235 | 184 |
| Total debt | 3 | 893 | 871 | 42 | 536 | 961 | 2.668 | 1.620 | 1.481 | 51 | 3 | 83 | 235 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|