| Revenue | DKK -15K | +103% |
| EBITDA | DKK -15K | -103% |
| Net profit | DKK -12K | -118% |
| Total assets | DKK 49M | -2% |
| Equity | DKK 46,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -2 | -0 | -553 | 0 | -31 | -67 | -2 | -3 | -8 | -7 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -2 | -0 | -553 | 0 | -31 | -67 | -2 | -3 | -8 | -7 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -2 | -0 | -553 | 0 | -31 | -67 | -2 | -3 | -8 | -7 | -15 |
| Net financials | -76 | 929 | 266 | 8.745 | -1.037 | 178 | -5.004 | -1.195 | 6.138 | 70.875 | -33.499 | 93 | -1 |
| Profit before tax | -77 | 929 | 265 | 8.745 | -1.589 | 178 | -5.035 | -1.262 | 6.136 | 70.872 | -33.507 | 85 | -16 |
| Tax | 4 | -1 | 7 | -0 | -10 | -0 | -0 | -0 | -0 | -128 | -0 | 19 | -3 |
| Net profit | -81 | 929 | 258 | 8.745 | -1.579 | 178 | -5.035 | -1.262 | 6.136 | 71.000 | -33.507 | 67 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.202 | 4.191 | 4.547 | 13.411 | 11.912 | 13.228 | 8.391 | 6.604 | 12.188 | 83.824 | 50.215 | 49.948 | 48.966 |
| Equity | 530 | 1.459 | 1.731 | 10.506 | 8.927 | 9.104 | 4.069 | 2.808 | 8.944 | 79.944 | 46.437 | 46.445 | 46.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.672 | 2.732 | 2.816 | 2.905 | 2.985 | 4.124 | 4.321 | 3.797 | 3.244 | 3.880 | 3.778 | 3.503 | 2.715 |
| Total debt | 2.672 | 2.732 | 2.816 | 2.905 | 2.985 | 4.124 | 4.321 | 3.797 | 3.244 | 3.880 | 3.778 | 3.503 | 2.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jønsson Granat | Audit | 0 companies |