| Revenue | DKK 2,5M | -20% |
| EBITDA | DKK 755K | -44% |
| Net profit | DKK 740K | -45% |
| Total assets | DKK 3M | -6% |
| Equity | DKK 641K | -10% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.756 | 8.653 | 11.709 | 12.824 | 10.883 | 10.833 | 12.604 | 14.295 | 3.415 | 2.539 | 2.629 | 3.121 | 2.486 |
| Staff expenses | -604 | -269 | -191 | -390 | -439 | -518 | -611 | -515 | -1.031 | -1.614 | -2.028 | -1.779 | -1.731 |
| EBITDA | 1.067 | 361 | 512 | 561 | 669 | 669 | 512 | 833 | 2.384 | 925 | 601 | 1.343 | 755 |
| Depreciation & amort. | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.051 | 361 | 512 | 561 | 669 | 669 | 512 | 833 | 2.384 | 925 | 601 | 1.343 | 755 |
| Net financials | -60 | -68 | -82 | -66 | -82 | -68 | -27 | -47 | -52 | -24 | -24 | -8 | -15 |
| Profit before tax | 991 | 293 | 430 | 495 | 587 | 601 | 449 | 681 | 2.332 | 901 | 577 | 1.335 | 740 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 991 | 293 | 430 | 495 | 587 | 601 | 449 | 681 | 2.332 | 901 | 577 | 1.335 | 740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.642 | 1.505 | 2.107 | 1.831 | 1.609 | 1.564 | 1.783 | 1.432 | 2.828 | 3.146 | 2.894 | 3.202 | 3.006 |
| Equity | 7 | 93 | 48 | 110 | 111 | 258 | 540 | 536 | 569 | 612 | 635 | 710 | 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.635 | 1.412 | 2.059 | 1.721 | 1.498 | 1.306 | 1.243 | 896 | 2.259 | 2.534 | 2.259 | 2.492 | 2.365 |
| Total debt | 1.635 | 1.412 | 2.059 | 1.721 | 1.498 | 1.306 | 1.243 | 896 | 2.259 | 2.534 | 2.259 | 2.492 | 2.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Sander Hansen | Audit | 0 companies |