| Revenue | DKK -515K | +34% |
| EBITDA | DKK -515K | -34% |
| Net profit | DKK -1,2M | +94% |
| Total assets | DKK 9,1M | -13% |
| Equity | DKK 9,1M | +264% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -17 | -176 | -72 | -411 | -408 | -386 | -515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -176 | -72 | -411 | -408 | -386 | -515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -176 | -72 | -411 | -408 | -386 | -515 |
| Net financials | -81 | 432 | 623 | 862 | 791 | -19.842 | -695 |
| Profit before tax | -98 | 255 | 551 | 452 | 383 | -20.227 | -1.211 |
| Tax | 15 | 62 | 126 | 86 | 36 | 11 | -0 |
| Net profit | -113 | 193 | 425 | 366 | 347 | -20.238 | -1.211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.542 | 13.704 | 15.292 | 20.921 | 36.260 | 10.426 | 9.078 |
| Equity | 5.798 | 13.568 | 13.993 | 14.359 | 14.706 | -5.532 | 9.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.744 | 136 | 1.299 | 6.562 | 21.554 | 15.958 | 22 |
| Total debt | 7.744 | 136 | 1.299 | 6.562 | 21.554 | 15.958 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2018 | — | — |
SS Management | Management | 2016 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENERGISELSKABET NATUR-ENERGI A/S | Company | 100.0% | 100.0% | 2013 |
ENERGISK A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Storgaard Jakobsen | Management | 0 companies |
| Søren Sprogøe | Management | 0 companies |
| Gert Lund Storgaard | Chief Executive Officer | 0 companies |
| Ole Christian Vestergaard | Board of Directors | 0 companies |
| Stig Myken | Board of Directors | 0 companies |
| Søren Hoelgaard Justesen | Chairman | 0 companies |
| Kim Christian Hvidkjær | Board of Directors | 0 companies |
| Rasmus Sielemann Christensen | Board of Directors | 0 companies |
| Claude Winther Nielsen | Board of Directors | 0 companies |