| Revenue | DKK 2,6M | -5% |
| EBITDA | DKK 226K | -15% |
| Net profit | DKK 288K | +158% |
| Total assets | DKK 3,9M | +51% |
| Equity | DKK 1,3M | +85% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 407 | 494 | 652 | 528 | 742 | 1.054 | 1.115 | 1.107 | 1.559 | 1.611 | 2.711 | 2.585 |
| Staff expenses | -56 | -226 | -557 | -802 | -718 | -1.298 | -1.716 | -1.472 | -1.462 | -2.091 | -2.651 | -2.441 | -2.359 |
| EBITDA | -6 | 181 | -63 | -150 | -190 | -556 | -662 | -357 | -355 | -532 | -1.109 | 268 | 226 |
| Depreciation & amort. | 110 | 69 | 22 | 128 | -117 | -160 | -66 | -70 | -22 | -52 | -64 | -107 | -116 |
| EBIT | -117 | 113 | -85 | -278 | -307 | -717 | -728 | -427 | -377 | -583 | -1.174 | 161 | 110 |
| Net financials | -31 | -21 | -33 | -28 | -36 | -54 | -81 | -40 | -25 | -45 | -32 | -49 | -41 |
| Profit before tax | -147 | 91 | -119 | -306 | -343 | -771 | -809 | -467 | -402 | -628 | -1.206 | 112 | 69 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -219 |
| Net profit | -147 | 91 | -119 | -306 | -343 | -771 | -809 | -467 | -395 | -628 | -1.206 | 112 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 784 | 886 | 1.324 | 1.047 | 1.577 | 1.367 | 1.211 | 1.138 | 1.885 | 1.919 | 2.555 | 3.853 |
| Equity | -9 | 133 | 89 | 483 | 140 | -631 | 467 | 248 | 23 | 362 | -844 | 699 | 1.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 130 | 132 | 134 | 141 | 143 |
| Short-term debt | 463 | 652 | 797 | 841 | 907 | 2.208 | 900 | 932 | 985 | 1.391 | 2.629 | 1.714 | 2.413 |
| Total debt | 463 | 652 | 797 | 841 | 907 | 2.208 | 900 | 963 | 1.115 | 1.523 | 2.763 | 1.855 | 2.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANLYX HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Henrik Larsen | Chief Executive Officer | 0 companies |
| Lone Larsen | Chairman | 0 companies |
| Daniel Sandt Larsen | Board of Directors | 0 companies |
| Lykke Sandt Larsen | Board of Directors | 0 companies |