| Revenue | DKK -1,5M | -622% |
| EBITDA | DKK -1,5M | -622% |
| Net profit | DKK 191K | -77% |
| Total assets | DKK 7,2M | +39% |
| Equity | DKK 5,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -6 | -7 | 230 | 257 | -329 | 159 | -654 | 2 | 296 | -1.543 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -7 | -7 | -6 | -7 | 230 | 257 | -329 | 159 | -654 | 2 | 296 | -1.543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -7 | -7 | -6 | -7 | 230 | 257 | -329 | 159 | -654 | 2 | 296 | -1.543 |
| Net financials | 176 | 343 | 364 | 431 | 429 | 809 | 144 | 281 | 298 | 233 | 979 | 613 | 577 | 1.631 |
| Profit before tax | 170 | 340 | 358 | 425 | 423 | 802 | 374 | 538 | -31 | 392 | 325 | 615 | 873 | 88 |
| Tax | 19 | 2 | 1 | 2 | 5 | 1 | -12 | 17 | 2 | 17 | -13 | 55 | 49 | -103 |
| Net profit | 151 | 338 | 357 | 423 | 418 | 801 | 386 | 521 | -32 | 375 | 338 | 561 | 823 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 863 | 1.188 | 1.427 | 1.937 | 2.110 | 2.888 | 3.337 | 3.444 | 3.321 | 3.668 | 3.933 | 4.539 | 5.184 | 7.194 |
| Equity | 810 | 1.051 | 1.311 | 1.634 | 1.952 | 2.653 | 2.939 | 3.406 | 3.319 | 3.637 | 3.918 | 4.420 | 5.182 | 5.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 137 | 116 | 303 | 158 | 235 | 398 | 38 | 3 | 31 | 15 | 119 | 3 | 1.889 |
| Total debt | 53 | 137 | 116 | 303 | 158 | 235 | 398 | 38 | 3 | 31 | 15 | 119 | 3 | 1.889 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|