| Revenue | DKK -3K | -39% |
| EBITDA | DKK -3K | +39% |
| Net profit | DKK -3K | +21% |
| Total assets | DKK 176K | +0% |
| Equity | DKK 126K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 654 | 290 | 297 | 188 | 216 | 397 | 442 | 330 | 2.087 | -4 | -4 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -530 | -0 | -0 | -0 | -0 |
| EBITDA | 654 | 290 | 312 | 188 | 216 | 397 | 442 | 330 | 1.557 | -4 | -4 | -4 | -3 |
| Depreciation & amort. | -4 | -15 | 7 | -0 | -0 | -0 | -0 | -42 | -39 | -0 | -0 | -0 | -0 |
| EBIT | 650 | 275 | 304 | 188 | 216 | 397 | 442 | 288 | 1.518 | -4 | -4 | -4 | -3 |
| Net financials | -307 | -206 | -152 | -144 | -135 | -112 | -103 | -66 | -58 | 18 | -0 | 0 | -0 |
| Profit before tax | 343 | 69 | 152 | 45 | 81 | 285 | 339 | 222 | 1.460 | 13 | -4 | -4 | -3 |
| Tax | 86 | 15 | 33 | 2 | 18 | 63 | 73 | 49 | 242 | 3 | -1 | -1 | -0 |
| Net profit | 257 | 54 | 120 | 42 | 63 | 222 | 266 | 173 | 1.218 | 10 | -3 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.239 | 5.857 | 4.349 | 5.086 | 4.972 | 4.967 | 4.238 | 4.193 | 3.663 | 188 | 175 | 176 | 176 |
| Equity | 383 | 437 | 557 | 599 | 662 | 884 | 1.150 | 1.323 | 2.541 | 135 | 132 | 129 | 126 |
| Long-term debt | 6.317 | 4.831 | 3.546 | 550 | 491 | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 487 | 144 | 3.849 | 3.731 | 3.525 | 2.996 | 2.788 | 1.122 | 53 | 43 | 47 | 50 |
| Total debt | 6.769 | 5.318 | 3.690 | 4.399 | 4.222 | 3.995 | 2.996 | 2.788 | 1.122 | 53 | 43 | 47 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2009 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET KIRSTEN BANG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Andresen | Management | 0 companies |
| Peter Hermanns | Chief Executive Officer | 0 companies |