| Revenue | DKK -59K | — |
| EBITDA | DKK -59K | -112% |
| Net profit | DKK 416K | +0% |
| Total assets | DKK 5,5M | +7% |
| Equity | DKK 5,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | -64 | -340 | -349 | 248 | 218 | — | — | — | — | — | — | — | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 38 | 320 | 339 | 349 | 166 | 286 | 264 | 512 | 505 | -62 | 551 | 478 | -59 |
| Depreciation & amort. | 25 | -33 | -36 | -41 | -25 | -40 | -53 | -70 | -76 | -42 | -21 | -63 | -43 | -40 |
| EBIT | 140 | 5 | 284 | 298 | 324 | 126 | 232 | 194 | 436 | 463 | -84 | 488 | 435 | -99 |
| Net financials | 2 | -1 | -1 | 0 | -1 | 0 | 297 | 295 | 442 | 423 | 262 | 515 | 457 | 498 |
| Profit before tax | 142 | 5 | 283 | 298 | 323 | 126 | 231 | 192 | 362 | 415 | -2 | 484 | 393 | 399 |
| Tax | 1 | -14 | -12 | -9 | 17 | -20 | -15 | -23 | -23 | -17 | 8 | -7 | -23 | -16 |
| Net profit | 142 | 19 | 296 | 307 | 306 | 146 | 246 | 215 | 385 | 432 | -10 | 491 | 416 | 416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.510 | 2.453 | 2.700 | 2.997 | 3.260 | 3.363 | 3.470 | 3.622 | 5.717 | 6.003 | 4.605 | 4.862 | 5.188 | 5.526 |
| Equity | 2.412 | 2.381 | 2.627 | 2.934 | 3.190 | 3.285 | 3.453 | 3.614 | 3.944 | 4.376 | 4.366 | 4.799 | 5.153 | 5.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 969 | 940 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 71 | 73 | 62 | 70 | 78 | 17 | 8 | 804 | 687 | 238 | 63 | 34 | 24 |
| Total debt | 99 | 71 | 73 | 62 | 70 | 78 | 17 | 8 | 1.773 | 1.627 | 238 | 63 | 34 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|