| Revenue | DKK 14,2M | -8% |
| EBITDA | DKK 2,8M | -5% |
| Net profit | DKK 2M | -7% |
| Total assets | DKK 14,6M | +3% |
| Equity | DKK 9,3M | +5% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.207 | 18.933 | 17.096 | 15.391 | 14.228 |
| Staff expenses | -9.635 | -13.511 | -13.039 | -12.477 | -11.454 |
| EBITDA | 2.573 | 5.422 | 4.057 | 2.915 | 2.774 |
| Depreciation & amort. | -194 | -258 | -301 | -340 | -368 |
| EBIT | 2.379 | 5.164 | 3.756 | 2.574 | 2.406 |
| Net financials | -14 | 33 | 55 | 136 | 106 |
| Profit before tax | 2.366 | 5.197 | 3.811 | 2.710 | 2.511 |
| Tax | 521 | 1.143 | 840 | 597 | 555 |
| Net profit | 1.845 | 4.053 | 2.971 | 2.113 | 1.956 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.796 | 12.020 | 13.673 | 14.208 | 14.647 |
| Equity | 4.460 | 7.413 | 8.734 | 8.847 | 9.303 |
| Long-term debt | 981 | 1.147 | 821 | 460 | 383 |
| Short-term debt | 5.247 | 3.459 | 4.097 | 4.900 | 4.960 |
| Total debt | 6.228 | 4.606 | 4.919 | 5.360 | 5.344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2021 | |
| Former (3) | ||
| Chairman | 2013 – 2021 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ersted Frederiksen | Management | 0 companies |
| Martin Strandby Rasmussen | Board of Directors | 0 companies |
| Kion Karl Christensen | Chairman | 0 companies |
| Jeanette Sjøstrand | Board of Directors | 0 companies |
| John Fast | Chairman | 0 companies |
| Brian Christensen | Board of Directors | 0 companies |