| Revenue | DKK 74K | -378% |
| EBITDA | DKK 74K | +378% |
| Net profit | DKK 1,9M | +12% |
| Total assets | DKK 11,5M | +14% |
| Equity | DKK 11M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | 218 | 168 | 43 | -7 | -13 | -10 | -24 | -20 | -19 | -18 | -24 | -27 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | 218 | 168 | 461 | -7 | -13 | -10 | -24 | -20 | -19 | -18 | -24 | -27 | 74 |
| Depreciation & amort. | -118 | -118 | -134 | 209 | -23 | -23 | -23 | -26 | -26 | -26 | -26 | -26 | -10 | -3 |
| EBIT | 23 | 101 | 34 | 252 | -31 | -36 | -34 | -50 | -46 | -45 | -44 | -50 | -36 | 71 |
| Net financials | -367 | 246 | 665 | 1.228 | 1.896 | 1.432 | 1.129 | 976 | 2.308 | 2.015 | 1.446 | 2.085 | 1.786 | 1.842 |
| Profit before tax | -340 | 346 | 699 | 1.480 | 1.865 | 1.396 | 1.095 | 926 | 2.262 | 1.970 | 1.402 | 2.035 | 1.749 | 1.914 |
| Tax | 6 | 25 | 13 | 64 | -3 | -3 | -20 | 28 | -0 | -0 | -0 | 38 | 41 | 3 |
| Net profit | -347 | 321 | 686 | 1.416 | 1.868 | 1.399 | 1.115 | 898 | 2.262 | 1.970 | 1.402 | 1.997 | 1.708 | 1.910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.113 | 2.091 | 2.569 | 3.540 | 5.012 | 5.590 | 6.152 | 6.629 | 8.564 | 9.891 | 10.522 | 9.382 | 10.089 | 11.490 |
| Equity | 1.808 | 1.904 | 2.390 | 3.456 | 4.924 | 5.523 | 5.838 | 6.236 | 7.698 | 8.868 | 9.070 | 9.322 | 10.030 | 11.040 |
| Long-term debt | -100 | 128 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 |
| Short-term debt | -206 | 59 | 58 | 84 | 88 | 67 | 314 | 394 | 867 | 1.023 | 1.451 | 60 | 22 | 450 |
| Total debt | -306 | 187 | 179 | 84 | 88 | 67 | 314 | 394 | 867 | 1.023 | 1.451 | 60 | 59 | 450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|