| Revenue | DKK 3,4M | -38% |
| EBITDA | DKK 2,3M | -51% |
| Net profit | DKK 2M | -49% |
| Total assets | DKK 4,8M | -37% |
| Equity | DKK 2,8M | -39% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.692 | 2.133 | 1.423 | 1.333 | 1.238 | 1.807 | 3.141 | 6.821 | 3.527 | 5.862 | 4.746 | 7.665 | 5.595 | 3.446 |
| Staff expenses | -2.649 | -1.512 | -625 | -404 | -865 | -669 | -753 | -1.047 | -781 | -872 | -1.070 | -1.022 | -998 | -1.181 |
| EBITDA | 43 | 621 | 798 | 929 | 373 | 1.138 | 2.389 | 5.774 | 2.652 | 4.989 | 3.676 | 6.643 | 4.597 | 2.265 |
| Depreciation & amort. | -0 | -1 | -12 | -13 | -13 | -0 | -0 | -86 | -2 | -5 | -12 | -23 | -23 | -26 |
| EBIT | 43 | 620 | 786 | 917 | 361 | 1.138 | 2.389 | 5.688 | 2.650 | 4.985 | 3.664 | 6.621 | 4.575 | 2.239 |
| Net financials | -4 | -7 | -3 | 16 | 70 | 235 | 82 | -411 | 779 | 181 | 102 | 283 | 364 | 297 |
| Profit before tax | 39 | 613 | 783 | 932 | 430 | 1.373 | 2.471 | 5.277 | 3.429 | 5.166 | 3.766 | 6.904 | 4.939 | 2.536 |
| Tax | 12 | 159 | 196 | 221 | 101 | 308 | 552 | 1.176 | 762 | 1.144 | 837 | 1.525 | 1.089 | 562 |
| Net profit | 28 | 453 | 587 | 711 | 330 | 1.065 | 1.919 | 4.101 | 2.667 | 4.022 | 2.929 | 5.379 | 3.850 | 1.974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.123 | 1.291 | 1.579 | 2.475 | 2.768 | 3.942 | 6.143 | 10.422 | 5.060 | 7.067 | 5.696 | 8.650 | 7.705 | 4.825 |
| Equity | 158 | 611 | 1.198 | 1.909 | 2.239 | 3.304 | 5.222 | 9.223 | 3.890 | 5.312 | 4.241 | 6.120 | 4.670 | 2.844 |
| Long-term debt | 12 | 215 | 206 | 223 | 100 | 304 | 0 | 0 | 0 | 1.144 | 834 | 1.526 | 1.091 | 562 |
| Short-term debt | 953 | 463 | 174 | 343 | 429 | 334 | 899 | 1.177 | 1.169 | 610 | 616 | 1.001 | 1.943 | 1.417 |
| Total debt | 965 | 678 | 380 | 566 | 529 | 638 | 899 | 1.177 | 1.169 | 1.754 | 1.451 | 2.526 | 3.033 | 1.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTITASTE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Schmidt | Management | 0 companies |