| Revenue | — | — |
| EBITDA | DKK 648K | +303% |
| Net profit | DKK 589K | +541% |
| Total assets | DKK 736K | -44% |
| Equity | DKK -448K | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -30 | -86 | -84 | -4 | -33 | -188 | -509 | -216 | -94 | 500 | -80 | 161 | 648 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -30 | -86 | -84 | -4 | -33 | -188 | -509 | -216 | -94 | 500 | -80 | 161 | 648 |
| Net financials | -24 | -15 | -97 | -94 | -9 | -47 | -216 | -584 | -296 | -179 | 359 | -154 | 100 | 583 |
| Profit before tax | -36 | -42 | -104 | -103 | -27 | -57 | -220 | -592 | -302 | -184 | 351 | -163 | 89 | 571 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -3 | -3 | -18 |
| Net profit | -36 | -42 | -104 | -103 | -27 | -57 | -220 | -592 | -302 | -184 | 410 | -160 | 92 | 589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 495 | 427 | 353 | 368 | 349 | 1.635 | 1.135 | 926 | 1.101 | 1.647 | 1.138 | 1.312 | 736 |
| Equity | 90 | 47 | -57 | -160 | -187 | -244 | -464 | -1.056 | -1.359 | -1.379 | -969 | -1.129 | -1.037 | -448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 447 | 484 | 514 | 555 | 593 | 2.099 | 2.191 | 2.285 | 2.480 | 2.616 | 2.267 | 2.349 | 1.185 |
| Total debt | 59 | 447 | 484 | 514 | 555 | 593 | 2.099 | 2.191 | 2.285 | 2.480 | 2.616 | 2.267 | 2.349 | 1.185 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Wendel Vogt | Board of Directors | 0 companies |
| Klavs Kaiser | Chairman | 0 companies |
| Charlotte Dorthea Hammer Vestergaard | Board of Directors | 0 companies |