| Revenue | DKK 7,3M | -5% |
| EBITDA | DKK 1,6M | -2% |
| Net profit | DKK 912K | +1% |
| Total assets | DKK 3,8M | -27% |
| Equity | DKK 1,8M | -37% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.565 | 4.147 | 5.037 | 7.764 | 7.339 |
| Staff expenses | -3.056 | -3.822 | -3.698 | -6.139 | -5.754 |
| EBITDA | 1.509 | 325 | 1.339 | 1.625 | 1.585 |
| Depreciation & amort. | -98 | -107 | -350 | -447 | -343 |
| EBIT | 1.411 | 218 | 989 | 1.178 | 1.242 |
| Net financials | 509 | -9 | -15 | 20 | -31 |
| Profit before tax | 1.920 | 209 | 974 | 1.198 | 1.210 |
| Tax | 309 | 48 | 252 | 293 | 299 |
| Net profit | 1.610 | 162 | 722 | 905 | 912 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.022 | 2.518 | 3.712 | 5.147 | 3.774 |
| Equity | 3.592 | 1.283 | 2.004 | 2.909 | 1.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.423 | 1.218 | 1.691 | 2.221 | 1.953 |
| Total debt | 3.423 | 1.218 | 1.691 | 2.221 | 1.953 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2016 |
| Former (1) | ||
CL Management | Management | 2009 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lund Petersen | Management | 0 companies |
| Claus Holm Maimburg | Management | 0 companies |