| Revenue | DKK -11K | +8% |
| EBITDA | DKK -11K | -8% |
| Net profit | DKK -5K | -422% |
| Total assets | DKK 295K | +13% |
| Equity | DKK 126K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -10 | -10 | -13 | -9 | -16 | -8 | -8 | -8 | -8 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -10 | -10 | -13 | -9 | -16 | -8 | -8 | -8 | -8 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -10 | -10 | -13 | -9 | -16 | -8 | -8 | -8 | -8 | -10 | -11 |
| Net financials | 32 | 36 | 41 | 42 | 21 | 19 | 17 | 9 | 8 | 6 | 12 | 11 | 7 |
| Profit before tax | 20 | 24 | 31 | 32 | 8 | 10 | 1 | 1 | -0 | -2 | 4 | 1 | -5 |
| Tax | 5 | 8 | 7 | 7 | 2 | 2 | 0 | 0 | -0 | -0 | 1 | -0 | -0 |
| Net profit | 15 | 16 | 24 | 25 | 6 | 8 | 1 | 1 | -0 | -2 | 3 | 1 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.044 | 1.060 | 1.084 | 1.109 | 1.014 | 935 | 834 | 727 | 616 | 501 | 376 | 261 | 295 |
| Equity | 1.044 | 1.060 | 1.084 | 1.109 | 1.014 | 918 | 813 | 706 | 595 | 480 | 369 | 252 | 126 |
| Long-term debt | 24 | 16 | 10 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 16 | 21 | 21 | 21 | 21 | 7 | 8 | 169 |
| Total debt | 24 | 16 | 10 | 3 | 1 | 16 | 21 | 21 | 21 | 21 | 7 | 8 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2009 | — | — |
MR Management | Management | 2012 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Henrik Vestergaard Jacobsen | Management | 0 companies |
| Morten Rix-Møller | Management | 0 companies |
| Hans Jørgen Klode | Chief Executive Officer | 0 companies |