| Revenue | DKK 118K | +46% |
| EBITDA | DKK 118K | +46% |
| Net profit | DKK 84K | -48% |
| Total assets | DKK 238K | +24% |
| Equity | DKK 125K | +205% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 0 | 0 | 3 | -0 | -0 | -0 | -19 | -9 | 36 | -119 | 81 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | 0 | 3 | -0 | -0 | -0 | -19 | -9 | 36 | -119 | 81 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -222 | -0 | -0 | -9 | -9 | -9 |
| EBIT | -2 | -4 | 0 | 3 | -0 | -0 | -0 | -241 | -9 | 36 | -128 | 72 | 110 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | -0 | -0 | 0 | -0 |
| Profit before tax | -2 | -4 | 0 | 3 | -0 | -0 | -0 | -185 | -9 | 35 | -128 | 72 | 110 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | 26 |
| Net profit | -2 | -4 | 0 | 3 | -0 | -0 | -0 | -185 | -9 | 35 | -128 | 163 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 222 | 222 | 222 | 222 | 222 | 222 | 0 | 0 | 74 | 92 | 192 | 238 |
| Equity | 165 | 161 | 161 | 164 | 164 | 164 | 164 | -21 | -30 | 5 | -123 | 41 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 |
| Short-term debt | 62 | 61 | 61 | 58 | 58 | 58 | 58 | 21 | 30 | 26 | 215 | 152 | 113 |
| Total debt | 227 | 61 | 61 | 58 | 58 | 58 | 58 | 21 | 30 | 68 | 215 | 152 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Founder | Founder | 2009 | — | — |
KØ Founder | Founder | 2009 | — | — |
TJ Founder | Founder | 2009 | — | — |
PC Founder | Founder | 2009 | — | — |
TØ Founder | Founder | 2009 | — | — |
PL Founder | Founder | 2009 | — | — |
EB Founder | Founder | 2009 | — | — |
LH Founder | Founder | 2009 | — | — |
JB Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Gadfelt | Founder | 0 companies |
| Kasper Ødum Buur | Founder | 0 companies |
| Thomas Jørgen Kruse | Founder | 0 companies |
| Peter Clausen | Founder | 0 companies |
| Torsten Øllgaard Edens | Founder | 0 companies |
| Poul Lyderstand Eriksen | Founder | 0 companies |
| Emil Birkeland Klintorp | Founder | 0 companies |
| Leif Hummelgaard-Lenskjold | Founder | 0 companies |
| Jesper Bo Jørgensen | Founder | 0 companies |
| Christoffer Leif Feilberg | Chairman | 0 companies |
| Kurt Bjerregaard-Nielsen | Board of Directors | 0 companies |