| Revenue | DKK -30K | -3% |
| EBITDA | DKK -30K | +3% |
| Net profit | DKK -251K | -16% |
| Total assets | DKK 803K | +7769% |
| Equity | DKK 300K | +300% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -31 | -31 | -35 | -30 | -30 | -31 | -31 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -31 | -31 | -35 | -30 | -30 | -31 | -31 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -31 | -31 | -35 | -30 | -30 | -31 | -31 | -30 |
| Net financials | 948 | -3.478 | -3.413 | -324 | 3.899 | 95 | -46 | -192 | -227 |
| Profit before tax | 929 | -3.509 | -3.444 | -359 | 3.869 | 65 | -77 | -222 | -257 |
| Tax | -4 | -18 | -8 | -9 | -7 | -7 | -7 | -7 | -6 |
| Net profit | 933 | -3.490 | -3.436 | -350 | 3.876 | 72 | -70 | -216 | -251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.176 | 281 | 116 | 98 | 98 | 180 | 132 | 10 | 803 |
| Equity | 3.015 | -476 | -3.912 | -4.261 | 64 | 136 | 66 | -150 | 300 |
| Long-term debt | 0 | 0 | 0 | 62 | 16 | 26 | 48 | 75 | 0 |
| Short-term debt | 161 | 207 | 69 | 18 | 18 | 18 | 18 | 18 | 503 |
| Total debt | 161 | 207 | 69 | 80 | 34 | 44 | 66 | 93 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2009 | — | — |
JA Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALFA DEVELOPMENT A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ludvig Find | Management | 0 companies |
| Jeppe Aran Pauli | Unofficial title | 0 companies |
| Martin Hassenkamm | Board of Directors | 0 companies |
| Charlotte Søndergaard | Board of Directors | 0 companies |
| Andreea Ioana Kaiser | Board of Directors | 0 companies |