| Revenue | DKK -40K | +64% |
| EBITDA | DKK -40K | -64% |
| Net profit | DKK -231K | -22% |
| Total assets | DKK 6,9M | +6% |
| Equity | DKK 300K | +550% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -25 | -26 | -26 | -26 | -28 | -25 | -24 | -40 |
| Staff expenses | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -25 | -26 | -26 | -26 | -28 | -25 | -24 | -40 |
| Depreciation & amort. | 27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -25 | -26 | -26 | -26 | -28 | -25 | -24 | -40 |
| Net financials | 684 | -3.424 | -3.408 | -253 | 3.554 | 70 | -68 | -232 | -249 |
| Profit before tax | 599 | -3.449 | -3.435 | -278 | 3.528 | 42 | -93 | -257 | -289 |
| Tax | -345 | 33 | -25 | 42 | -372 | -54 | -48 | -68 | -58 |
| Net profit | 944 | -3.482 | -3.410 | -320 | 3.900 | 96 | -44 | -189 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.130 | 19.301 | 2.025 | 1.837 | 7.023 | 6.340 | 6.511 | 6.528 | 6.950 |
| Equity | 2.934 | -549 | -3.959 | -4.279 | 70 | 167 | 122 | -67 | 300 |
| Long-term debt | 0 | 0 | 0 | 5.438 | 5.689 | 4.784 | 4.955 | 5.132 | 6.618 |
| Short-term debt | 26.197 | 19.849 | 5.338 | 15 | 15 | 53 | 54 | 20 | 32 |
| Total debt | 26.197 | 19.849 | 5.338 | 5.452 | 5.703 | 4.838 | 5.009 | 5.152 | 6.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2009 | — | — |
JA Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4 MINDS HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ludvig Find | Management | 0 companies |
| Jeppe Aran Pauli | Unofficial title | 0 companies |