| Revenue | DKK -7,4M | +1228% |
| EBITDA | DKK -7,4M | -1228% |
| Net profit | DKK 115,1M | +584% |
| Total assets | DKK 37,6M | -67% |
| Equity | DKK 33,7M | -47% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -65 | -98 | -55 | -554 | -7.354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -98 | -55 | -554 | -7.354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -98 | -55 | -554 | -7.354 |
| Net financials | 13.759 | 18.437 | 13.660 | 17.918 | 123.283 |
| Profit before tax | 13.694 | 18.339 | 13.605 | 17.364 | 115.929 |
| Tax | 499 | 844 | -306 | 535 | 810 |
| Net profit | 13.195 | 17.496 | 13.911 | 16.829 | 115.118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70.675 | 79.351 | 96.882 | 115.419 | 37.595 |
| Equity | 70.157 | 67.653 | 61.564 | 63.951 | 33.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 518 | 11.698 | 35.318 | 51.468 | 3.858 |
| Total debt | 518 | 11.698 | 35.318 | 51.468 | 3.858 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 50–66.65% | 2014 | |
| Company | 20–24.99% | 15–19.99% | 2014 | |
| Company | 20–24.99% | 15–19.99% | 2014 | |
| Company | 20–24.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Arne Lauridsen | Management | 0 companies |