| Revenue | DKK 518K | +71% |
| EBITDA | DKK 90K | +134% |
| Net profit | DKK 70K | +134% |
| Total assets | DKK 706K | +1% |
| Equity | DKK 675K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | 1.078 | 1.832 | 1.526 | 669 | 1.288 | 1.371 | 1.001 | 1.053 | 957 | 976 | 302 | 518 |
| Staff expenses | -442 | -563 | -1.199 | -1.224 | -1.138 | -1.020 | -1.020 | -809 | -801 | -813 | -682 | -507 | -365 |
| EBITDA | 195 | 515 | 632 | 301 | -469 | 268 | 351 | 1.818 | 252 | 144 | 231 | -266 | 90 |
| Depreciation & amort. | -5 | -9 | -18 | -16 | -12 | -10 | -30 | 4 | -0 | -13 | -0 | -0 | -0 |
| EBIT | 190 | 506 | 614 | 285 | -480 | 259 | 321 | 1.814 | 252 | 130 | 231 | -266 | 90 |
| Net financials | -1 | -2 | 0 | -2 | -3 | -1 | -0 | 0 | -1 | -3 | -3 | 0 | -0 |
| Profit before tax | 190 | 508 | 615 | 283 | -477 | 257 | 321 | 1.814 | 251 | 128 | 228 | -265 | 90 |
| Tax | 0 | 127 | 154 | 63 | -3 | -0 | -0 | -0 | -0 | 33 | 50 | -58 | 20 |
| Net profit | 190 | 381 | 461 | 220 | -475 | 257 | 321 | 1.814 | 251 | 95 | 178 | -207 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 1.065 | 791 | 967 | 232 | 735 | 843 | 955 | 1.359 | 1.288 | 1.387 | 700 | 706 |
| Equity | 267 | 648 | 354 | 574 | 102 | 328 | 649 | 743 | 994 | 1.034 | 1.212 | 605 | 675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 414 | 433 | 390 | 129 | 406 | 193 | 212 | 364 | 254 | 175 | 95 | 31 |
| Total debt | 57 | 414 | 433 | 390 | 129 | 406 | 193 | 212 | 364 | 254 | 175 | 95 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PERSONAL SYSTEMS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Bentzen | Chief Executive Officer | 0 companies |