| Revenue | DKK 50K | -104% |
| EBITDA | DKK 50K | +104% |
| Net profit | DKK 998K | +113% |
| Total assets | DKK 8,8M | +13% |
| Equity | DKK 1,9M | +108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -0 | -1 | -0 | -1 | 50 | 50 | 50 | 50 | 50 | -1.361 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -0 | -1 | -0 | -1 | 48 | 48 | 50 | 40 | 50 | -1.361 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -0 | -1 | -0 | -1 | 48 | 48 | 50 | 40 | 50 | -1.361 | 50 |
| Net financials | -1 | -209 | 134 | 2.591 | 583 | 1.107 | -35 | -858 | 1.171 | 2.289 | 1.475 | -6.324 | 776 |
| Profit before tax | -1 | -209 | 134 | 2.590 | 583 | 1.106 | 13 | -810 | 1.221 | 2.329 | 1.525 | -7.685 | 826 |
| Tax | -0 | -0 | 31 | 29 | 28 | 16 | -114 | -33 | -34 | -37 | 107 | -35 | -171 |
| Net profit | -1 | -209 | 103 | 2.561 | 554 | 1.090 | 127 | -777 | 1.255 | 2.366 | 1.418 | -7.650 | 998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 390 | 2.579 | 5.839 | 6.416 | 10.118 | 11.966 | 11.289 | 12.752 | 14.191 | 14.804 | 7.802 | 8.849 |
| Equity | 124 | -85 | 18 | 2.579 | 3.095 | 4.185 | 4.312 | 3.535 | 4.791 | 7.157 | 8.575 | 925 | 1.923 |
| Long-term debt | 0 | 125 | 125 | 125 | 3.245 | 5.925 | 7.650 | 7.748 | 7.957 | 7.034 | 6.229 | 6.877 | 6.925 |
| Short-term debt | 0 | 350 | 2.436 | 3.135 | 76 | 8 | 4 | 5 | 5 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 475 | 2.561 | 3.260 | 3.321 | 5.933 | 7.654 | 7.754 | 7.962 | 7.034 | 6.229 | 6.877 | 6.925 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2009 | |
| Individual | 0.0% | 5.0% | 2025 | |
| Individual | 0.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|