| Revenue | DKK 21,8M | +22% |
| EBITDA | DKK 3,3M | +105% |
| Net profit | DKK 3,7M | +54% |
| Total assets | DKK 25,3M | +0% |
| Equity | DKK 18,5M | +26% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.212 | 14.745 | 18.801 | 17.893 | 21.761 |
| Staff expenses | -8.824 | -10.322 | -12.442 | -16.197 | -18.444 |
| EBITDA | 2.356 | 4.401 | 6.347 | 1.618 | 3.314 |
| Depreciation & amort. | -268 | -291 | -318 | -340 | -290 |
| EBIT | 2.088 | 4.110 | 6.030 | 1.279 | 3.024 |
| Net financials | 23 | 513 | 1.366 | 1.207 | 1.386 |
| Profit before tax | 2.111 | 4.623 | 7.395 | 2.485 | 4.410 |
| Tax | 455 | 918 | 1.359 | 69 | 698 |
| Net profit | 1.656 | 3.705 | 6.036 | 2.416 | 3.712 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.429 | 17.705 | 21.977 | 25.295 | 25.297 |
| Equity | 8.384 | 11.459 | 15.313 | 14.729 | 18.492 |
| Long-term debt | 0 | 0 | 0 | 373 | 689 |
| Short-term debt | 7.045 | 6.246 | 6.583 | 10.193 | 6.116 |
| Total debt | 7.045 | 6.246 | 6.583 | 10.566 | 6.805 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rask | Management | 0 companies |
| Frank Greibe Nielsen | Board of Directors | 0 companies |
| Henrik Svend Pedersen | Board of Directors | 0 companies |
| René Gabriel | Board of Directors | 0 companies |