| Revenue | DKK 12,6M | +0% |
| EBITDA | DKK 919K | +18% |
| Net profit | DKK 595K | +11% |
| Total assets | DKK 6,8M | +18% |
| Equity | DKK 1M | +139% |
| Employees | 17 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 5.734 | 12.593 | 12.551 |
| Staff expenses | -6.321 | -11.817 | -11.619 |
| EBITDA | -587 | 776 | 919 |
| Depreciation & amort. | -38 | -116 | -146 |
| EBIT | -624 | 660 | 773 |
| Net financials | -19 | 32 | -7 |
| Profit before tax | -643 | 692 | 766 |
| Tax | -136 | 154 | 171 |
| Net profit | -508 | 537 | 595 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 7.362 | 5.794 | 6.824 |
| Equity | -108 | 430 | 1.025 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 7.470 | 5.358 | 5.799 |
| Total debt | 7.470 | 5.358 | 5.799 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rask | Management | 0 companies |
| Frank Greibe Nielsen | Chairman | 0 companies |
| Henrik Svend Pedersen | Board of Directors | 0 companies |
| Jørgen Seerup | Board of Directors | 0 companies |
| René Gabriel | Board of Directors | 0 companies |