| Revenue | DKK 457K | -58% |
| EBITDA | DKK -743K | -676% |
| Net profit | DKK 2,9M | -51% |
| Total assets | DKK 40,3M | +6% |
| Equity | DKK 38,9M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -234 | -12 | -11 | -8 | — | -213 | 122 | 1.033 | 912 | 730 | 1.110 | 551 | 1.090 | 457 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -271 | -921 | -955 | -248 | -723 | -967 | -961 | -1.200 |
| EBITDA | -234 | -12 | -11 | -8 | -123 | -273 | -149 | 111 | -43 | 482 | 387 | -416 | 129 | -743 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -234 | -12 | -11 | -8 | -123 | -273 | -149 | 111 | -43 | 482 | 387 | -416 | 129 | -743 |
| Net financials | 4.321 | 679 | 4.408 | 3.015 | 4.974 | 4.534 | 4.149 | 2.896 | 2.453 | 2.070 | 3.084 | 4.933 | 6.063 | 3.692 |
| Profit before tax | 4.087 | 667 | 4.398 | 3.007 | 4.851 | 4.261 | 4.001 | 3.007 | 2.410 | 2.553 | 3.471 | 4.517 | 6.192 | 2.949 |
| Tax | 23 | 73 | 114 | 103 | 54 | 46 | 83 | 245 | 195 | 302 | 231 | 60 | 213 | 22 |
| Net profit | 4.064 | 594 | 4.284 | 2.904 | 4.796 | 4.215 | 3.918 | 2.762 | 2.215 | 2.251 | 3.240 | 4.457 | 5.978 | 2.927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.814 | 18.808 | 21.549 | 24.397 | 25.687 | 27.201 | 31.446 | 27.971 | 26.667 | 24.794 | 28.191 | 32.491 | 38.077 | 40.284 |
| Equity | 18.628 | 18.256 | 21.539 | 24.387 | 25.677 | 27.075 | 30.968 | 25.477 | 25.613 | 23.388 | 26.628 | 30.585 | 36.063 | 38.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 0 | 537 | 500 | 726 | 1.394 | 1.446 | 839 |
| Short-term debt | 0 | 553 | 10 | 10 | 10 | 126 | 396 | 2.493 | 517 | 905 | 837 | 513 | 568 | 515 |
| Total debt | 186 | 553 | 10 | 10 | 10 | 126 | 479 | 2.493 | 1.054 | 1.406 | 1.563 | 1.906 | 2.013 | 1.354 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 66.7% | 2014 | |
| Individual | 20.0% | 5.0% | 2014 | |
| Individual | 20.0% | 5.0% | 2014 | |
| Individual | 20.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Folke Pedersen | Board of Directors | 0 companies |
| Jens Ole Schou | Chairman | 0 companies |
| Peter Lunau Larsen | Board of Directors | 0 companies |
| Christian Bo Laurentinus Skarut | Chairman | 0 companies |