| Revenue | DKK 71,1M | +7% |
| EBITDA | DKK -1,9M | -154% |
| Net profit | DKK 376K | -90% |
| Total assets | DKK 32,5M | -19% |
| Equity | DKK 13,9M | -46% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81.377 | 75.376 | 77.292 | 66.632 | 71.062 |
| Staff expenses | -5.515 | -4.967 | -8.438 | -9.147 | -8.981 |
| EBITDA | -130 | -1.023 | 3.364 | 3.540 | -1.929 |
| Depreciation & amort. | -94 | -91 | -58 | -14 | -21 |
| EBIT | -224 | -1.114 | 3.306 | 3.526 | -1.950 |
| Net financials | 209 | 7.118 | 3.170 | 1.235 | 1.757 |
| Profit before tax | -15 | 6.004 | 6.476 | 4.761 | -193 |
| Tax | -34 | -243 | 696 | 856 | -569 |
| Net profit | 19 | 6.247 | 5.780 | 3.905 | 376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.005 | 42.047 | 44.807 | 40.251 | 32.517 |
| Equity | 10.139 | 16.427 | 21.451 | 25.764 | 13.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.866 | 25.620 | 23.356 | 14.487 | 18.611 |
| Total debt | 12.866 | 25.620 | 23.356 | 14.487 | 18.611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UK Management | Management | 2025 |
| Former (1) | ||
MJ Management | Management | 2009 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2010 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2009 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jæpelt | Management | 0 companies |
| Ulrik Kamstrup Jespersen | Management | 0 companies |
| Sune Simonsen | Chairman | 0 companies |
| Jens Blædel Agerskov | Board of Directors | 0 companies |
| Arne Simonsen | Chairman | 0 companies |
| Allan Christiansen | Board of Directors | 0 companies |
| Jesper Hvid Nielsen | Board of Directors | 0 companies |