| Revenue | DKK -3K | -20% |
| EBITDA | DKK -3K | +20% |
| Net profit | DKK -23K | -316% |
| Total assets | DKK 193K | -21% |
| Equity | DKK 135K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | — | -3 | -2 | -3 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | -3 | -2 | -3 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | -3 | -2 | -3 | -2 |
| Net financials | -23 | 62 | -100 | 56 | 0 | 13 | 13 | 0 | 183 | 22 | 160 | 12 | -22 |
| Profit before tax | -25 | 60 | -102 | 54 | -2 | 11 | 11 | 0 | 183 | 19 | 158 | 9 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -2 | -1 |
| Net profit | -25 | 60 | -102 | 54 | -2 | 11 | 11 | 0 | 183 | 17 | 158 | 11 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 73 | 0 | 54 | 54 | 68 | 80 | 80 | 288 | 299 | 442 | 245 | 193 |
| Equity | 6 | 66 | -2 | 52 | 50 | 61 | 72 | 72 | 237 | 198 | 356 | 158 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 2 | 2 | 4 | 6 | 8 | 8 | 50 | 101 | 85 | 87 | 58 |
| Total debt | 6 | 8 | 2 | 2 | 4 | 6 | 8 | 8 | 50 | 101 | 85 | 87 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2009 | — | — |
SW Management | Management | 2010 | — | — |
| Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Lindskov Bruun | Management | 0 companies |
| Simon Weiland | Management | 0 companies |
| MS REVISION STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |