| Revenue | DKK -21K | -139% |
| EBITDA | DKK -21K | -226% |
| Net profit | DKK -21K | -262% |
| Total assets | DKK 212K | -24% |
| Equity | DKK 193K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 435 | 200 | 304 | 11 | 25 | 31 | 0 | 375 | 50 | 219 | 53 | -21 |
| Staff expenses | -331 | -321 | -267 | -215 | -11 | -11 | -18 | -0 | -121 | -19 | -1 | -36 | -1 |
| EBITDA | -7 | 114 | -67 | 89 | 0 | 14 | 13 | 0 | 254 | 31 | 217 | 17 | -21 |
| Depreciation & amort. | -0 | -23 | -23 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 91 | -91 | 65 | 0 | 14 | 13 | 0 | 254 | 31 | 217 | 17 | -21 |
| Net financials | -24 | -8 | -9 | -10 | 0 | 0 | 0 | 0 | -3 | -2 | -5 | -0 | 0 |
| Profit before tax | -31 | 83 | -100 | 56 | 0 | 14 | 13 | 0 | 251 | 29 | 212 | 16 | -21 |
| Tax | -8 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | 68 | 7 | 47 | 4 | -0 |
| Net profit | -23 | 62 | -100 | 56 | 0 | 14 | 13 | 0 | 183 | 22 | 165 | 13 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 245 | 139 | 90 | 55 | 50 | 85 | 85 | 417 | 331 | 496 | 278 | 212 |
| Equity | 11 | 73 | -26 | 30 | 30 | 43 | 56 | 56 | 239 | 186 | 351 | 214 | 193 |
| Long-term debt | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 151 | 165 | 60 | 25 | 6 | 29 | 29 | 178 | 145 | 145 | 64 | 18 |
| Total debt | 311 | 172 | 165 | 60 | 25 | 6 | 29 | 29 | 178 | 145 | 145 | 64 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2009 | — | — |
SW Management | Management | 2010 | — | — |
| Audit | 2009 | — | — | |
PR Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LPB HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Lindskov Bruun | Management | 0 companies |
| Simon Weiland | Management | 0 companies |
| MS REVISION STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Ryan Lydiksen | Management | 0 companies |
| Bent Severin Bilde Bruun | Chairman | 0 companies |