| Revenue | DKK -8K | +130% |
| EBITDA | DKK -8K | -130% |
| Net profit | DKK 289K | -77% |
| Total assets | DKK 7,8M | +8% |
| Equity | DKK 7,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | -10 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -2 | -3 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | -10 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -2 | -3 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | -10 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -2 | -3 | -8 |
| Net financials | 0 | 0 | 6 | 1.288 | -2 | 403 | 2.033 | 9 | 2 | 592 | 1.014 | 69 | 1.354 | 379 |
| Profit before tax | 6 | 0 | -4 | 1.285 | -5 | 399 | 2.030 | 5 | -2 | 588 | 1.009 | 67 | 1.351 | 372 |
| Tax | 1 | -0 | -2 | -0 | -2 | -0 | 7 | 6 | 2 | 23 | 2 | 26 | 77 | 83 |
| Net profit | 4 | 0 | -1 | 1.285 | -4 | 399 | 2.023 | -0 | -3 | 565 | 1.007 | 42 | 1.274 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.761 | 0 | 3.902 | 4.857 | 4.402 | 4.943 | 6.508 | 5.665 | 5.272 | 5.628 | 5.698 | 5.804 | 7.196 | 7.777 |
| Equity | 3.700 | 0 | 3.418 | 4.603 | 4.399 | 4.399 | 5.822 | 5.422 | 5.118 | 5.283 | 5.690 | 5.732 | 7.006 | 7.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 108 | 99 | 316 | 0 | 0 | 79 | 468 |
| Short-term debt | -61 | 0 | 485 | 253 | 3 | 544 | 508 | 135 | 54 | 29 | 7 | 72 | 111 | 14 |
| Total debt | -61 | 0 | 485 | 253 | 3 | 544 | 686 | 243 | 154 | 345 | 7 | 72 | 190 | 482 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|