| Revenue | DKK 1,8M | +179% |
| EBITDA | DKK 1,8M | +179% |
| Net profit | DKK 949K | +89% |
| Total assets | DKK 3,8M | -55% |
| Equity | DKK 2,2M | +73% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 93 | -168 | 2.290 | 643 | 1.793 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.875 | -168 | 2.290 | 643 | 1.793 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.875 | -168 | 2.290 | 643 | 1.793 |
| Net financials | -3.260 | -22 | -22 | 0 | 0 |
| Profit before tax | -3.185 | -190 | 2.269 | 643 | 1.793 |
| Tax | -670 | -42 | -35 | 142 | 844 |
| Net profit | -2.515 | -148 | 2.303 | 501 | 949 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.697 | 14.973 | 6.912 | 8.434 | 3.807 |
| Equity | -1.357 | -1.505 | 798 | 1.299 | 2.247 |
| Long-term debt | 6.226 | 6.335 | 4.807 | 4.807 | 1.002 |
| Short-term debt | 9.828 | 10.143 | 1.307 | 2.329 | 558 |
| Total debt | 16.054 | 16.478 | 6.114 | 7.135 | 1.560 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2009 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |