| Revenue | DKK 512K | +2% |
| EBITDA | DKK 512K | +2% |
| Net profit | DKK 344K | +3% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 754K | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 383 | 391 | 399 | 407 | 415 | 484 | 494 | 487 | 407 | 497 | 501 | 512 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 325 | 337 | 349 | 354 | 333 | 445 | 482 | 487 | 407 | 497 | 501 | 512 |
| Depreciation & amort. | -67 | -67 | -67 | -67 | -67 | -2.670 | -23 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | 261 | 258 | 270 | 282 | 286 | -2.337 | 423 | 459 | 464 | 384 | 474 | 479 | 489 |
| Net financials | -261 | -201 | -194 | -186 | -340 | -98 | -47 | -38 | -31 | -25 | -22 | -49 | -48 |
| Profit before tax | -1 | 57 | 76 | 95 | -54 | -2.435 | 376 | 422 | 433 | 359 | 452 | 430 | 441 |
| Tax | -0 | -7 | 16 | 19 | -11 | -533 | 80 | 93 | 95 | 79 | 99 | 95 | 97 |
| Net profit | -0 | 64 | 60 | 76 | -43 | -1.902 | 295 | 329 | 338 | 280 | 353 | 335 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.899 | 5.798 | 5.686 | 5.608 | 6.027 | 3.243 | 3.141 | 3.150 | 3.061 | 3.049 | 2.862 | 2.869 | 2.747 |
| Equity | 375 | 439 | 499 | 576 | 533 | 130 | 425 | 504 | 542 | 422 | 525 | 510 | 754 |
| Long-term debt | 2.838 | 2.679 | 2.526 | 2.382 | 2.676 | 2.438 | 2.208 | 1.978 | 1.745 | 1.510 | 1.270 | 1.033 | 794 |
| Short-term debt | 2.539 | 2.520 | 2.486 | 2.453 | 2.623 | 675 | 508 | 668 | 774 | 1.117 | 1.067 | 1.325 | 1.198 |
| Total debt | 5.377 | 5.200 | 5.012 | 4.835 | 5.300 | 3.113 | 2.716 | 2.646 | 2.519 | 2.627 | 2.337 | 2.358 | 1.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2026 | — | — |
PA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wuth & Wuth Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2009 | |
VEST HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Wuth Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |