| Revenue | DKK 361K | +19% |
| EBITDA | DKK 361K | +19% |
| Net profit | DKK 128K | -47% |
| Total assets | DKK 26,3M | +20% |
| Equity | DKK 15,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 303 | 361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 303 | 361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -78 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 257 | 284 |
| Net financials | -6.594 | -2.116 | -252 | 1.156 | 485 | 516 | 549 | 913 | 1.813 | 1.652 | 1.506 | 392 | 55 | -117 |
| Profit before tax | -6.600 | -2.122 | -259 | 1.150 | 479 | 510 | 543 | 907 | 1.806 | 1.646 | 1.500 | 386 | 312 | 166 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 85 | 69 | 38 |
| Net profit | -6.600 | -2.122 | -259 | 1.150 | 479 | 510 | 543 | 907 | 1.806 | 1.646 | 1.483 | 301 | 243 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.044 | 9.929 | 9.679 | 10.837 | 11.323 | 11.901 | 12.453 | 13.368 | 15.098 | 16.744 | 18.244 | 18.612 | 21.832 | 26.287 |
| Equity | 12.018 | 9.896 | 9.637 | 10.787 | 11.266 | 11.836 | 12.379 | 13.287 | 15.093 | 16.739 | 18.222 | 18.523 | 15.266 | 15.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.006 |
| Short-term debt | 26 | 33 | 41 | 50 | 57 | 65 | 73 | 82 | 5 | 5 | 22 | 89 | 6.565 | 226 |
| Total debt | 26 | 33 | 41 | 50 | 57 | 65 | 73 | 82 | 5 | 5 | 22 | 89 | 6.565 | 11.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 66.7% | 66.7% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Vejby | Management | 0 companies |