| Revenue | DKK -10K | +55% |
| EBITDA | DKK -10K | -55% |
| Net profit | DKK 547K | +155% |
| Total assets | DKK 7,1M | -19% |
| Equity | DKK 6,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -4 | -2 | -3 | -2 | -4 | -4 | -3 | -12 | -13 | -12 | -5 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -2 | -3 | -2 | -4 | -4 | -3 | -12 | -13 | -49 | 8 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -2 | -3 | -2 | -4 | -4 | -3 | -12 | -13 | -49 | 8 | -6 | -10 |
| Net financials | 226 | 273 | -131 | 820 | 434 | 417 | 211 | 230 | 467 | 1.502 | 1.149 | -150 | 205 | 549 |
| Profit before tax | 225 | 269 | -133 | 818 | 431 | 413 | 206 | 227 | 455 | 1.500 | 1.100 | -141 | 199 | 539 |
| Tax | -0 | -1 | -1 | -5 | -4 | -4 | 3 | -1 | -8 | 5 | -7 | -8 | -16 | -8 |
| Net profit | 225 | 270 | -133 | 823 | 435 | 417 | 204 | 229 | 463 | 1.494 | 1.107 | -134 | 215 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.415 | 1.884 | 1.907 | 2.844 | 3.283 | 3.763 | 4.053 | 4.351 | 4.600 | 7.434 | 8.756 | 8.595 | 8.750 | 7.087 |
| Equity | 1.411 | 1.681 | 1.548 | 2.371 | 2.757 | 3.123 | 3.277 | 3.452 | 3.861 | 5.355 | 6.406 | 6.215 | 6.369 | 6.866 |
| Long-term debt | 0 | 42 | 96 | 53 | 67 | 93 | 0 | 0 | 0 | 398 | 258 | 0 | 24 | 11 |
| Short-term debt | 4 | 161 | 263 | 420 | 459 | 547 | 776 | 898 | 739 | 1.681 | 2.092 | 2.380 | 2.357 | 209 |
| Total debt | 4 | 203 | 359 | 473 | 526 | 640 | 776 | 898 | 739 | 2.079 | 2.350 | 2.380 | 2.381 | 221 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|