| Revenue | DKK -6K | -1% |
| EBITDA | DKK -6K | +1% |
| Net profit | DKK -197K | -167% |
| Total assets | DKK 5,8M | -5% |
| Equity | DKK 5,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -15 | -4 | — | -5 | -5 | -7 | -5 | -5 | -4 | -3 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -15 | -4 | -9 | -5 | -5 | -7 | -5 | -5 | -4 | -3 | -5 | -6 | -6 |
| Depreciation & amort. | -50 | 50 | 50 | -50 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -65 | -54 | -59 | -18 | -5 | -7 | -5 | -5 | -4 | -3 | -5 | -6 | -6 |
| Net financials | -2 | -3 | 285 | 293 | 408 | 75 | 182 | -115 | 304 | 764 | 2.199 | 1.852 | 301 | -191 |
| Profit before tax | -54 | -69 | 232 | 234 | 390 | 70 | 175 | -120 | 299 | 760 | 2.196 | 1.847 | 295 | -197 |
| Tax | -13 | -14 | -14 | -12 | -7 | -3 | -4 | 81 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | -55 | 246 | 246 | 396 | 72 | 179 | -201 | 299 | 760 | 2.196 | 1.847 | 295 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 197 | 829 | 1.077 | 1.481 | 1.571 | 1.782 | 1.595 | 1.907 | 2.680 | 4.919 | 5.935 | 6.086 | 5.754 |
| Equity | 40 | -15 | 231 | 477 | 873 | 946 | 1.125 | 924 | 1.224 | 1.984 | 4.180 | 5.909 | 6.082 | 5.750 |
| Long-term debt | 0 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 212 | 466 | 600 | 608 | 625 | 657 | 670 | 684 | 696 | 739 | 27 | 4 | 4 |
| Total debt | 156 | 212 | 599 | 600 | 608 | 625 | 657 | 670 | 684 | 696 | 739 | 27 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Audit | Audit | 2009 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Tange | Audit | 0 companies |
| Svend Kragh | Chief Executive Officer | 0 companies |