| Revenue | DKK -158K | +70% |
| EBITDA | DKK -158K | -70% |
| Net profit | DKK -545K | +15% |
| Total assets | DKK 7,4M | +45% |
| Equity | DKK 1,2M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.001 | 69 | 41 | 10 | -40 | 20 | -13 | -16 | -11 | -15 | -15 | -11 | -93 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.956 | 32 | -13 | -39 | -40 | 20 | -13 | -16 | -11 | -15 | -15 | -11 | -93 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.956 | 32 | -13 | -39 | -40 | 20 | -13 | -16 | -11 | -15 | -15 | -11 | -93 | -158 |
| Net financials | 137 | 223 | 220 | 227 | 229 | 586 | 194 | -324 | 389 | 182 | -448 | 51 | -666 | -201 |
| Profit before tax | 2.093 | 255 | 207 | 189 | 189 | 606 | 180 | -339 | 378 | 167 | -463 | 40 | -758 | -359 |
| Tax | 533 | 66 | 52 | 48 | 43 | 52 | 48 | 39 | 35 | 52 | 9 | -20 | -118 | 186 |
| Net profit | 1.560 | 189 | 155 | 141 | 146 | 553 | 133 | -379 | 343 | 115 | -471 | 60 | -641 | -545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.861 | 6.637 | 6.754 | 6.880 | 6.869 | 11.277 | 11.388 | 11.564 | 12.352 | 11.173 | 4.756 | 4.887 | 5.110 | 7.425 |
| Equity | 6.310 | 6.450 | 6.555 | 6.646 | 6.792 | 11.068 | 11.186 | 10.808 | 11.151 | 10.765 | 4.294 | 2.355 | 1.714 | 1.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 551 | 186 | 199 | 234 | 76 | 209 | 202 | 756 | 1.201 | 408 | 462 | 2.533 | 3.396 | 6.256 |
| Total debt | 551 | 186 | 199 | 234 | 76 | 209 | 202 | 756 | 1.201 | 408 | 462 | 2.533 | 3.396 | 6.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 | |
| Individual | 0.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Mogensen | Founder | 0 companies |