| Revenue | DKK 753K | -92% |
| EBITDA | DKK -1,7M | -308% |
| Net profit | DKK -1,5M | -1086% |
| Total assets | DKK 2M | -33% |
| Equity | DKK 785K | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.643 | 8.711 | 13.636 | 16.667 | 14.546 | 14.673 | 15.460 | 9.886 | 753 |
| Staff expenses | -5.232 | -8.037 | -11.349 | -14.296 | -12.870 | -12.821 | -13.233 | -9.082 | -2.425 |
| EBITDA | -1.151 | 574 | 2.286 | 2.371 | 1.676 | 1.852 | 2.227 | 804 | -1.672 |
| Depreciation & amort. | -102 | -165 | -220 | -317 | -437 | -426 | -399 | -600 | -296 |
| EBIT | -1.253 | 409 | 2.066 | 2.055 | 1.239 | 1.426 | 1.828 | 205 | -1.968 |
| Net financials | -25 | -41 | -59 | 0 | 55 | 23 | 53 | 1 | 16 |
| Profit before tax | -1.239 | 368 | 2.007 | 2.055 | 1.294 | 1.449 | 1.881 | 206 | -1.952 |
| Tax | -320 | 111 | 511 | 524 | 290 | 361 | 428 | 51 | -428 |
| Net profit | -919 | 258 | 1.496 | 1.531 | 1.004 | 1.088 | 1.453 | 154 | -1.524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.089 | 4.994 | 7.375 | 8.079 | 6.525 | 6.554 | 8.511 | 2.957 | 1.983 |
| Equity | 1.069 | 1.230 | 2.628 | 3.159 | 3.163 | 3.251 | 3.604 | 2.308 | 785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.020 | 3.764 | 4.597 | 4.921 | 3.362 | 3.303 | 4.881 | 642 | 1.199 |
| Total debt | -3.020 | 3.764 | 4.597 | 4.921 | 3.362 | 3.303 | 4.881 | 642 | 1.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2011 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hannesbo Pedersen | Management | 0 companies |
| Dorthe Pedersen | Chief Executive Officer | 0 companies |