| Revenue | DKK 27K | — |
| EBITDA | DKK -141K | +86% |
| Net profit | DKK -148K | +85% |
| Total assets | DKK 4,3M | +48% |
| Equity | DKK -1M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 99 | 144 | 132 | 145 | 188 | -19 | 0 | 0 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 882 | 17 | 20 | 34 | -21 | 42 | -19 | -1.114 | -989 | -141 |
| Depreciation & amort. | 448 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 435 | 17 | 20 | 34 | -21 | 42 | -19 | -1.114 | -989 | -141 |
| Net financials | 0 | -37 | -162 | -122 | -167 | -188 | -1 | 0 | 0 | -7 |
| Profit before tax | 435 | -20 | -143 | -89 | -188 | -146 | -20 | -1.114 | -989 | -148 |
| Tax | 112 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 323 | -20 | -143 | -89 | -188 | -146 | -20 | -1.114 | -989 | -148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.017 | 1.427 | 1.468 | 1.479 | 1.489 | 1.522 | 2.729 | 2.921 | 2.921 | 4.336 |
| Equity | 385 | 445 | 93 | 91 | 125 | 125 | -647 | -1.761 | -864 | -1.012 |
| Long-term debt | 0 | 480 | 575 | 550 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 503 | 800 | 838 | 1.364 | 1.397 | 3.376 | 4.682 | 3.785 | 5.348 |
| Total debt | 521 | 983 | 1.375 | 1.388 | 1.364 | 1.397 | 3.376 | 4.682 | 3.785 | 5.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Benedikte Mikkelsen | Management | 0 companies |