| Revenue | DKK 1,4M | -8889% |
| EBITDA | DKK 1,4M | +8889% |
| Net profit | DKK 6,9M | +794% |
| Total assets | DKK 28,6M | +42% |
| Equity | DKK 26,2M | +35% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 6 | -3 | -4 | -4 | 0 | -4 | -4 | -4 | -14 | -15 | -14 | -16 | 1.384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 6 | -3 | -4 | -4 | 0 | -4 | -4 | -4 | -14 | -15 | -14 | -16 | 1.384 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 6 | -3 | -4 | -4 | 0 | -4 | -4 | -4 | -14 | -15 | -14 | -16 | 1.384 |
| Net financials | 0 | 0 | -9 | -5 | 149 | -12 | -0 | 3 | -83 | -4 | -12 | 12.724 | 804 | 5.544 |
| Profit before tax | -2 | 6 | -12 | -9 | 145 | -12 | -4 | -1 | -88 | -19 | -27 | 12.710 | 788 | 6.928 |
| Tax | -0 | -2 | -1 | -2 | -1 | -0 | -1 | -1 | -1 | -5 | -2 | -13 | 16 | 22 |
| Net profit | -2 | 8 | -11 | -7 | 146 | -12 | -3 | -0 | -87 | -14 | -25 | 12.723 | 772 | 6.907 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 154 | 172 | 293 | 440 | 459 | 687 | 696 | 1.433 | 1.521 | 3.798 | 26.263 | 20.064 | 28.580 |
| Equity | 112 | 119 | 108 | 101 | 247 | 235 | 231 | 231 | 144 | 130 | 106 | 18.607 | 19.321 | 26.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 34 | 64 | 192 | 193 | 225 | 456 | 465 | 1.289 | 1.391 | 3.692 | 7.656 | 743 | 2.413 |
| Total debt | 42 | 34 | 64 | 192 | 193 | 225 | 456 | 465 | 1.289 | 1.391 | 3.692 | 7.656 | 743 | 2.413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|