| Revenue | DKK -864K | -87% |
| EBITDA | DKK -864K | +87% |
| Net profit | DKK -1,1M | +83% |
| Total assets | DKK 8,1M | -3% |
| Equity | DKK 293K | -80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 1.135 | 1.187 | 959 | 817 | 1.047 | 1.260 | 731 | 1.182 | 2.965 | 1.208 | -6.416 | -864 |
| Staff expenses | -13 | -27 | -37 | -88 | -44 | -0 | -0 | -0 | -0 | -0 | -223 | -0 | -0 |
| EBITDA | 675 | 1.108 | 1.150 | 871 | 774 | 1.047 | 1.260 | 731 | 1.182 | 2.965 | 811 | -6.416 | -864 |
| Depreciation & amort. | -188 | -186 | -192 | -209 | -238 | -269 | -318 | -318 | -325 | -244 | -243 | -228 | -228 |
| EBIT | 488 | 921 | 958 | 662 | 535 | 778 | 942 | 413 | 856 | 2.722 | 568 | -6.644 | -1.093 |
| Net financials | -493 | -350 | -247 | -168 | -379 | -372 | -311 | -168 | -164 | -162 | -3 | 64 | 167 |
| Profit before tax | -5 | 571 | 710 | 495 | 156 | 406 | 631 | 245 | 692 | 2.560 | 565 | -6.580 | -926 |
| Tax | 2 | 96 | 166 | 117 | 34 | 89 | 140 | 164 | 153 | 507 | 166 | 193 | 222 |
| Net profit | -7 | 476 | 544 | 378 | 122 | 317 | 491 | 81 | 539 | 2.054 | 399 | -6.773 | -1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.308 | 10.502 | 10.187 | 10.891 | 15.405 | 15.295 | 14.626 | 14.543 | 15.536 | 14.231 | 14.821 | 8.351 | 8.118 |
| Equity | 1.412 | 3.288 | 3.832 | 4.210 | 4.332 | 4.649 | 5.140 | 5.221 | 5.760 | 7.814 | 8.213 | 1.440 | 293 |
| Long-term debt | 6.614 | 6.110 | 5.072 | 4.527 | 3.997 | 3.402 | 6.067 | 5.424 | 4.804 | 1.921 | 1.688 | 1.139 | 1.052 |
| Short-term debt | 2.086 | 761 | 896 | 1.718 | 6.605 | 6.736 | 2.921 | 3.359 | 4.501 | 4.027 | 4.487 | 5.374 | 6.418 |
| Total debt | 8.700 | 6.870 | 5.968 | 6.245 | 10.602 | 10.137 | 8.988 | 8.782 | 9.305 | 5.948 | 6.175 | 6.514 | 7.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allan Damgaard Andersen Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Damgaard Andersen | Chief Executive Officer | 0 companies |